Vedanta
NSE: VEDL · Metals
₹485.18
▲ +1.08%Price chart
Illustrative price history · not actual market candles
A. Company overview
Natural resources company across zinc, oil and aluminium.
B. Fundamental analysis (illustrative)
Revenue growth
+20.80%
Net profit growth
+12.28%
Operating margin
14.96%
EBITDA margin
18.41%
ROE
28.72%
ROCE
29.46%
Debt / Equity
0.83
EPS
₹11.88
Operating cash flow
₹49,929 Cr
Working capital
₹26,320 Cr
5-year revenue & profit (₹ Cr)
C. Financial statements (illustrative)
| ₹ Cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 1,95,247 | 2,04,400 | 2,40,178 | 2,79,023 | 3,29,005 |
| EBITDA | 28,671 | 36,337 | 46,272 | 53,291 | 60,560 |
| Net profit | 17,920 | 22,711 | 28,920 | 33,307 | 37,850 |
| EPS (₹) | 8.32 | 9.27 | 10.22 | 11.17 | 12.12 |
D. Valuation analysis
P/E
40.83
P/B
8.27
EV/EBITDA
29.78
Price/Sales
4.3
EPS
₹11.88
Dividend yield
0.93%
Peer comparison — Metals
| Company | CMP | P/E | P/B | ROE | D/E |
|---|---|---|---|---|---|
| Vedanta | 485.18 | 40.83 | 8.27 | 28.72% | 0.83 |
| Tata Steel | 158.02 | 51.73 | 1.82 | 24.8% | 0.58 |
| JSW Steel | 1,121.67 | 55.62 | 8.07 | 15.14% | 1.02 |
| Hindalco Industries | 785.62 | 30.43 | 6.75 | 24.18% | 1.2 |
| Steel Authority of India | 130.04 | 13.69 | 9.53 | 29.33% | 1.36 |
E. Technical analysis
RSI (14)
38
MACD
5.09
Support
₹460.92
Resistance
₹514.29
Volume
1,50,94,209
Illustrative technical charts · not actual market history
Candlestick (last 50 sessions)
Price with 50-DMA & 200-DMA, volume
Fibonacci retracement levels
F. Shareholding pattern
G. SWOT analysis
Strengths
- Established position in Metals
- ROE of 28.72% in demo data
Weaknesses
- Limited pricing power in some segments
- Cyclical exposure
Opportunities
- Domestic demand growth
- Expansion in Zinc
Threats
- Regulatory changes
- Competitive intensity
Illustrative template points for demonstration.
H. Research conclusion
Financial strength
Moderate leverage to monitor
Business quality
High capital efficiency
Valuation
Premium valuation
Growth
Sales growth of 20.8%
Risk assessment
Medium risk
Overall
Illustrative HOLD opinion · target ₹520.83 · stop loss ₹418.32
I. Corporate actions
Dividend history (₹/share)
| Year | Dividend |
|---|---|
| FY22 | 3.61 |
| FY23 | 3.88 |
| FY24 | 4.15 |
| FY25 | 4.42 |
| FY26 | 4.69 |
Bonus, splits & announcements
- Bonus history: none in demo dataset
- Stock split history: none in demo dataset
- Board meeting for quarterly results — demo announcement