Tata Power
NSE: TATAPOWER · Power
₹405.44
▲ +1.36%Price chart
Illustrative price history · not actual market candles
A. Company overview
Integrated power company with rooftop solar and EV charging.
B. Fundamental analysis (illustrative)
Revenue growth
+7.80%
Net profit growth
+18.89%
Operating margin
28.87%
EBITDA margin
35.53%
ROE
19.93%
ROCE
16.94%
Debt / Equity
0.87
EPS
₹18.16
Operating cash flow
₹2,16,396 Cr
Working capital
₹57,534 Cr
5-year revenue & profit (₹ Cr)
C. Financial statements (illustrative)
| ₹ Cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 4,48,809 | 5,06,649 | 5,37,504 | 6,29,841 | 7,19,175 |
| EBITDA | 1,46,682 | 1,56,847 | 1,70,436 | 2,08,032 | 2,55,498 |
| Net profit | 91,676 | 98,029 | 1,06,522 | 1,30,020 | 1,59,686 |
| EPS (₹) | 12.71 | 14.16 | 15.62 | 17.07 | 18.52 |
D. Valuation analysis
P/E
22.32
P/B
8.4
EV/EBITDA
19.52
Price/Sales
2.68
EPS
₹18.16
Dividend yield
0.77%
Peer comparison — Power
| Company | CMP | P/E | P/B | ROE | D/E |
|---|---|---|---|---|---|
| Tata Power | 405.44 | 22.32 | 8.4 | 19.93% | 0.87 |
| NTPC Limited | 354.56 | 16.34 | 2.15 | 27.51% | 1.08 |
| Power Grid Corporation | 321.76 | 11.58 | 5.13 | 14.48% | 0.65 |
| Adani Green Energy | 992.4 | 39.24 | 6.94 | 28.55% | 1.14 |
E. Technical analysis
RSI (14)
52.41
MACD
-11.73
Support
₹385.17
Resistance
₹429.77
Volume
8,65,952
Illustrative technical charts · not actual market history
Candlestick (last 50 sessions)
Price with 50-DMA & 200-DMA, volume
Fibonacci retracement levels
F. Shareholding pattern
G. SWOT analysis
Strengths
- Established position in Power
- ROE of 19.93% in demo data
Weaknesses
- Limited pricing power in some segments
- Cyclical exposure
Opportunities
- Domestic demand growth
- Expansion in Generation
Threats
- Regulatory changes
- Competitive intensity
Illustrative template points for demonstration.
H. Research conclusion
Financial strength
Moderate leverage to monitor
Business quality
Average capital efficiency
Valuation
Reasonable valuation
Growth
Sales growth of 7.8%
Risk assessment
Low risk
Overall
Illustrative BUY opinion · target ₹464.76 · stop loss ₹375.35
I. Corporate actions
Dividend history (₹/share)
| Year | Dividend |
|---|---|
| FY22 | 2.5 |
| FY23 | 2.68 |
| FY24 | 2.87 |
| FY25 | 3.06 |
| FY26 | 3.25 |
Bonus, splits & announcements
- Bonus history: none in demo dataset
- Stock split history: none in demo dataset
- Board meeting for quarterly results — demo announcement