Maruti Suzuki
NSE: MARUTI · Automobile
₹12,502.92
▲ +0.83%Price chart
Illustrative price history · not actual market candles
A. Company overview
India's largest passenger vehicle manufacturer.
B. Fundamental analysis (illustrative)
Revenue growth
+15.14%
Net profit growth
+23.06%
Operating margin
11.25%
EBITDA margin
13.84%
ROE
22.58%
ROCE
20.21%
Debt / Equity
0.45
EPS
₹504.56
Operating cash flow
₹48,894 Cr
Working capital
₹44,746 Cr
5-year revenue & profit (₹ Cr)
C. Financial statements (illustrative)
| ₹ Cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 3,38,547 | 3,99,091 | 4,40,152 | 5,19,049 | 5,59,331 |
| EBITDA | 47,091 | 65,750 | 67,409 | 81,200 | 77,418 |
| Net profit | 29,432 | 41,094 | 42,130 | 50,750 | 48,386 |
| EPS (₹) | 353.19 | 393.56 | 433.92 | 474.29 | 514.65 |
D. Valuation analysis
P/E
24.78
P/B
9.26
EV/EBITDA
14.57
Price/Sales
2.85
EPS
₹504.56
Dividend yield
0.58%
Peer comparison — Automobile
| Company | CMP | P/E | P/B | ROE | D/E |
|---|---|---|---|---|---|
| Maruti Suzuki | 12,502.92 | 24.78 | 9.26 | 22.58% | 0.45 |
| Tata Motors | 771.19 | 23.37 | 10.66 | 26.67% | 1.28 |
| Mahindra & Mahindra | 3,431.4 | 52.61 | 1.24 | 13.26% | 1.46 |
| Bajaj Auto | 8,617.84 | 54.51 | 5.18 | 27.48% | 1.09 |
| Hero MotoCorp | 5,437.26 | 38.83 | 8.91 | 24.08% | 0.91 |
| Eicher Motors | 6,905.4 | 15.31 | 1.87 | 22.8% | 0.43 |
| TVS Motor | 3,424.14 | 26.86 | 11.27 | 20.85% | 0.04 |
E. Technical analysis
RSI (14)
41.46
MACD
5.39
Support
₹11,877.77
Resistance
₹13,253.10
Volume
1,85,57,764
Illustrative technical charts · not actual market history
Candlestick (last 50 sessions)
Price with 50-DMA & 200-DMA, volume
Fibonacci retracement levels
F. Shareholding pattern
G. SWOT analysis
Strengths
- Established position in Automobile
- ROE of 22.58% in demo data
Weaknesses
- Limited pricing power in some segments
- Cyclical exposure
Opportunities
- Domestic demand growth
- Expansion in Domestic PV
Threats
- Regulatory changes
- Competitive intensity
Illustrative template points for demonstration.
H. Research conclusion
Financial strength
Conservative balance sheet
Business quality
High capital efficiency
Valuation
Reasonable valuation
Growth
Sales growth of 15.14%
Risk assessment
High risk
Overall
Illustrative HOLD opinion · target ₹13,421.14 · stop loss ₹11,044.96
I. Corporate actions
Dividend history (₹/share)
| Year | Dividend |
|---|---|
| FY22 | 58.01 |
| FY23 | 62.36 |
| FY24 | 66.72 |
| FY25 | 71.07 |
| FY26 | 75.42 |
Bonus, splits & announcements
- Bonus history: none in demo dataset
- Stock split history: none in demo dataset
- Board meeting for quarterly results — demo announcement