Grasim Industries
NSE: GRASIM · Cement
₹2,760.48
▲ +2.24%Price chart
Illustrative price history · not actual market candles
A. Company overview
Diversified company in VSF, chemicals, cement and paints.
B. Fundamental analysis (illustrative)
Revenue growth
+18.34%
Net profit growth
-2.93%
Operating margin
21.47%
EBITDA margin
26.42%
ROE
26.78%
ROCE
23.79%
Debt / Equity
0.17
EPS
₹74.13
Operating cash flow
₹91,118 Cr
Working capital
₹31,984 Cr
5-year revenue & profit (₹ Cr)
C. Financial statements (illustrative)
| ₹ Cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 2,84,024 | 3,11,337 | 3,30,172 | 3,67,348 | 3,99,797 |
| EBITDA | 85,663 | 90,012 | 95,783 | 1,00,120 | 1,05,646 |
| Net profit | 53,539 | 56,258 | 59,864 | 62,575 | 66,029 |
| EPS (₹) | 51.89 | 57.82 | 63.75 | 69.68 | 75.61 |
D. Valuation analysis
P/E
37.24
P/B
6.55
EV/EBITDA
19.6
Price/Sales
2.63
EPS
₹74.13
Dividend yield
1.85%
Peer comparison — Cement
| Company | CMP | P/E | P/B | ROE | D/E |
|---|---|---|---|---|---|
| Grasim Industries | 2,760.48 | 37.24 | 6.55 | 26.78% | 0.17 |
| UltraTech Cement | 12,270 | 26.79 | 1.56 | 20.26% | 1.22 |
| Shree Cement | 29,562.6 | 15.97 | 8.72 | 17.42% | 0.9 |
E. Technical analysis
RSI (14)
54.01
MACD
5.9
Support
₹2,622.46
Resistance
₹2,926.11
Volume
1,87,83,975
Illustrative technical charts · not actual market history
Candlestick (last 50 sessions)
Price with 50-DMA & 200-DMA, volume
Fibonacci retracement levels
F. Shareholding pattern
G. SWOT analysis
Strengths
- Established position in Cement
- ROE of 26.78% in demo data
Weaknesses
- Limited pricing power in some segments
- Cyclical exposure
Opportunities
- Domestic demand growth
- Expansion in VSF
Threats
- Regulatory changes
- Competitive intensity
Illustrative template points for demonstration.
H. Research conclusion
Financial strength
Conservative balance sheet
Business quality
High capital efficiency
Valuation
Premium valuation
Growth
Sales growth of 18.34%
Risk assessment
Medium risk
Overall
Illustrative BUY opinion · target ₹3,366.16 · stop loss ₹2,503.64
I. Corporate actions
Dividend history (₹/share)
| Year | Dividend |
|---|---|
| FY22 | 40.86 |
| FY23 | 43.92 |
| FY24 | 46.99 |
| FY25 | 50.05 |
| FY26 | 53.11 |
Bonus, splits & announcements
- Bonus history: none in demo dataset
- Stock split history: none in demo dataset
- Board meeting for quarterly results — demo announcement